The 20 — ROI Calculator

Input Parameters

Total Endpoints

Number of devices to be managed

Current Price per Endpoint ($)

Your current monthly rate per device

Adoption % to "Ultimate Care"

Expected percentage of endpoints to upgrade

Target Price per Endpoint ($)

New monthly rate with The 20

Membership Phase

Choose your membership level

One-time Switch Cost ($)

Implementation and onboarding costs

Months to Full Adoption

Expected timeline for full rollout

Tool Stack Delta ($/mo)

Savings if replacing existing tools

Key Assumptions

Membership: $0/mo

Onboarding: $0

First 80 endpoints included

$32/user thereafter

Show Cost of Inaction (lost upside if delayed)

ROI Summary

Today's MRR

$0

With The 20

$0

Net Monthly Uplift

$0

ARR Uplift

$0

Breakeven

—

12-Month Net Gain

$0

Cumulative Net Gain — Next 12 Months